9400 NE 307TH CT (MLS: O6365638) For Sale
9400 NE 307TH CT,
(Marion),
Fort Mc Coy Florida 32134
Currently Rented at $1,250.00 / month
Area: 1266
- MLS O6365638
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1266
- Living Area (sqft) 1266
- Foundation Slab
- Min Lease Slab
- HOA Fees $8.33
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate7.3
|
Gross Yield8.4%
|
Annual Rent$15,000.00
|
Property Taxes$1,877.13
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,000.00 $1,250.00 / mo
|
$75,000.00 $1,250.00 / mo
|
$150,000.00 $1,250.00 / mo
|
| Estimated Expenses |
|
|
|
$1,877.13 |
$9,385.65 |
$18,771.30 |
| Net Cash Flow |
|
|
|
$13,122.87 |
$65,614.35 |
$131,228.70 |
| HOA Fees |
|
|
|
$99.96 |
$499.80 |
$999.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.