(MLS: O6365547) For Sale

, (Volusia), Daytona Beach Florida 32118

Currently Rented at $1,600.00 / month

Area: 3017

Property Info

  • MLS O6365547
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 3017
  • Living Area (sqft) 2520
  • Foundation Basement
  • Min Lease Basement

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo

Buy Price

$
$535,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 2.3%
  • Gross Yield
  • 3.6%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate2.3 Gross Yield3.6% Annual Rent$19,200.00 Property Taxes$7,047.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $7,047.29 $35,236.45 $70,472.90
Net Cash Flow $12,152.71 $60,763.55 $121,527.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.