1500 MIRABELLA CIR (MLS: O6365408) For Sale

1500 MIRABELLA CIR, (Polk), Davenport Florida 33897

Currently Rented at $2,100.00 / month

Area: 1400

Property Info

  • MLS O6365408
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1400
  • Living Area (sqft) 1400
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $99.33

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$315,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 8%
  • Lease End Date
  • January 11, 2026
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.4 Gross Yield8% Annual Rent$25,200.00 Property Taxes$3,771.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $3,771.65 $18,858.25 $37,716.50
Net Cash Flow $21,428.35 $107,141.75 $214,283.50
HOA Fees $1,191.96 $5,959.80 $11,919.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.