2825 W W AMELIA ST (MLS: O6365144) For Sale
2825 W W AMELIA ST,
(Orange),
Orlando Florida 32805
Currently Rented at $1,800.00 / month
Area: 1192
- MLS O6365144
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1192
- Living Area (sqft) 864
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate7.4
|
Gross Yield8.3%
|
Annual Rent$21,600.00
|
Property Taxes$2,487.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$2,487.00 |
$12,435.00 |
$24,870.00 |
| Net Cash Flow |
|
|
|
$19,113.00 |
$95,565.00 |
$191,130.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.