3254 S SEMORAN BLVD #21 (MLS: O6365120) For Sale

3254 S SEMORAN BLVD #21, (Orange), Orlando Florida 32822

Currently Rented at $1,700.00 / month

Area: 1096

Property Info

  • MLS O6365120
  • Unit No 21
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1096
  • Living Area (sqft) 1096
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $383.00

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$185,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 11%
  • Lease End Date
  • -
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.8 Gross Yield11% Annual Rent$20,400.00 Property Taxes$3,267.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,267.00 $16,335.00 $32,670.00
Net Cash Flow $17,133.00 $85,665.00 $171,330.00
HOA Fees $4,596.00 $22,980.00 $45,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.