10251 HIGHLINE CREST ST (MLS: O6365021) For Sale
10251 HIGHLINE CREST ST,
(Orange),
Orlando Florida 32832
Currently Rented at $2,800.00 / month
Area: 2236
- MLS O6365021
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2236
- Living Area (sqft) 1516
- Foundation Slab
- Min Lease Slab
- HOA Fees $371.00
- Ceiling Fans(s)
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.0
|
Gross Yield8%
|
Annual Rent$33,600.00
|
Property Taxes$8,141.09
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$8,141.09 |
$40,705.45 |
$81,410.90 |
| Net Cash Flow |
|
|
|
$25,458.91 |
$127,294.55 |
$254,589.10 |
| HOA Fees |
|
|
|
$4,452.00 |
$22,260.00 |
$44,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.