822 CAMARGO WAY #105 (MLS: O6364886) For Sale
822 CAMARGO WAY #105,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,535.00 / month
Area: 1209
- MLS O6364886
- Unit No 105
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1209
- Living Area (sqft) 1209
- Foundation Block
- Min Lease Block
- HOA Fees $466.60
- L Dining
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.7
|
Gross Yield8.4%
|
Annual Rent$18,420.00
|
Property Taxes$2,523.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,420.00 $1,535.00 / mo
|
$92,100.00 $1,535.00 / mo
|
$184,200.00 $1,535.00 / mo
|
| Estimated Expenses |
|
|
|
$2,523.00 |
$12,615.00 |
$25,230.00 |
| Net Cash Flow |
|
|
|
$15,897.00 |
$79,485.00 |
$158,970.00 |
| HOA Fees |
|
|
|
$5,599.20 |
$27,996.00 |
$55,992.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.