3593 CONROY RD #421 (MLS: O6364612) For Sale

3593 CONROY RD #421, (Orange), Orlando Florida 32839

Currently Rented at $1,770.00 / month

Area: 1174

Property Info

  • MLS O6364612
  • Unit No 421
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1174
  • Living Area (sqft) 1174
  • Foundation Block
  • Min Lease Block
  • HOA Fees $538.72

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$235,000.00

Rental Price

$
$1,770.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 9%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,770.00

Cash Flow

Cap Rate4.7 Gross Yield9% Annual Rent$21,240.00 Property Taxes$3,705.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,240.00 $1,770.00 / mo $106,200.00 $1,770.00 / mo $212,400.00 $1,770.00 / mo
Estimated Expenses $3,705.77 $18,528.85 $37,057.70
Net Cash Flow $17,534.23 $87,671.15 $175,342.30
HOA Fees $6,464.64 $32,323.20 $64,646.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.