3349 COSTELLO CIR (MLS: O6364268) For Sale
3349 COSTELLO CIR,
(Polk),
Winter Haven Florida 33884
Currently Rented at $1,900.00 / month
Area: 1516
- MLS O6364268
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1516
- Living Area (sqft) 1516
- Foundation Slab
- Min Lease Slab
- HOA Fees $16.93
Cash Flow
|
Cap Rate6.8
|
Gross Yield9.6%
|
Annual Rent$22,800.00
|
Property Taxes$6,562.56
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$6,562.56 |
$32,812.80 |
$65,625.60 |
| Net Cash Flow |
|
|
|
$16,237.44 |
$81,187.20 |
$162,374.40 |
| HOA Fees |
|
|
|
$203.16 |
$1,015.80 |
$2,031.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.