101 S EOLA DR #621 (MLS: O6363820) For Sale

101 S EOLA DR #621, (Orange), Orlando Florida 32801

Currently Rented at $2,995.00 / month

Area: 1198

Property Info

  • MLS O6363820
  • Unit No 621
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1198
  • Living Area (sqft) 1198
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,644.78

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$274,900.00

Rental Price

$
$2,995.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 13.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,995.00

Cash Flow

Cap Rate3.8 Gross Yield13.1% Annual Rent$35,940.00 Property Taxes$5,807.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $35,940.00 $2,995.00 / mo $179,700.00 $2,995.00 / mo $359,400.00 $2,995.00 / mo
Estimated Expenses $5,807.00 $29,035.00 $58,070.00
Net Cash Flow $30,133.00 $150,665.00 $301,330.00
HOA Fees $19,737.36 $98,686.80 $197,373.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.