626 RED OAK CIR #110 (MLS: O6363805) For Sale
626 RED OAK CIR #110,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $2,100.00 / month
Area: 2212
- MLS O6363805
- Unit No 110
- Bedrooms 3
- Bathrooms 4
- Area (sqft) 2212
- Living Area (sqft) 1775
- Foundation Slab
- Min Lease Slab
- HOA Fees $613.00
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate4.8
|
Gross Yield8.7%
|
Annual Rent$25,200.00
|
Property Taxes$4,040.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,040.10 |
$20,200.50 |
$40,401.00 |
| Net Cash Flow |
|
|
|
$21,159.90 |
$105,799.50 |
$211,599.00 |
| HOA Fees |
|
|
|
$7,356.00 |
$36,780.00 |
$73,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.