1830 MARAVILLA AVE #713 (MLS: O6363550) For Sale
1830 MARAVILLA AVE #713,
(Lee),
Fort Myers Florida 33901
Currently Rented at $1,400.00 / month
Area: 978
- MLS O6363550
- Unit No 713
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 978
- Living Area (sqft) 978
- Foundation Slab
- Min Lease Slab
- HOA Fees $415.00
Cash Flow
|
Cap Rate10.0
|
Gross Yield16.8%
|
Annual Rent$16,800.00
|
Property Taxes$1,798.08
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,798.08 |
$8,990.40 |
$17,980.80 |
| Net Cash Flow |
|
|
|
$15,001.92 |
$75,009.60 |
$150,019.20 |
| HOA Fees |
|
|
|
$4,980.00 |
$24,900.00 |
$49,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.