1007 SIENA PARK BLVD E (MLS: O6363346) For Sale

1007 SIENA PARK BLVD E, (Osceola), Kissimmee Florida 34747

Currently Rented at $3,200.00 / month

Area: 1465

Property Info

  • MLS O6363346
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1465
  • Living Area (sqft) 1465
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $557.22

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Walk-In Closet(s)

Buy Price

$
$469,000.00

Rental Price

$
$3,200.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $3,200.00

Cash Flow

Cap Rate5.4 Gross Yield8.2% Annual Rent$38,400.00 Property Taxes$6,219.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,400.00 $3,200.00 / mo $192,000.00 $3,200.00 / mo $384,000.00 $3,200.00 / mo
Estimated Expenses $6,219.00 $31,095.00 $62,190.00
Net Cash Flow $32,181.00 $160,905.00 $321,810.00
HOA Fees $6,686.64 $33,433.20 $66,866.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.