Property Info
- MLS O6362693
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1140
- Living Area (sqft) 1132
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
| Cap Rate9.7 | Gross Yield10.5% | Annual Rent$16,800.00 | Property Taxes$1,237.69 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $1,237.69 | $6,188.45 | $12,376.90 | |||
| Net Cash Flow | $15,562.31 | $77,811.55 | $155,623.10 |