1864 SOUTH ST (MLS: O6362693) For Sale

1864 SOUTH ST, (Brevard), Titusville Florida 32780

Currently Rented at $1,400.00 / month

Area: 1140

Property Info

  • MLS O6362693
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1140
  • Living Area (sqft) 1132
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$160,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 9.7%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • January 01, 2027
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate9.7 Gross Yield10.5% Annual Rent$16,800.00 Property Taxes$1,237.69 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $1,237.69 $6,188.45 $12,376.90
Net Cash Flow $15,562.31 $77,811.55 $155,623.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.