1453 SERENDIPITY LN (MLS: O6362071) For Sale
1453 SERENDIPITY LN,
(Lake),
Clermont Florida 34714
Currently Rented at $2,800.00 / month
Area: 1845
- MLS O6362071
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1845
- Living Area (sqft) 1845
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $350.00
- Open Floorplan
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate5.0
|
Gross Yield7.2%
|
Annual Rent$33,600.00
|
Property Taxes$6,160.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$6,160.10 |
$30,800.50 |
$61,601.00 |
| Net Cash Flow |
|
|
|
$27,439.90 |
$137,199.50 |
$274,399.00 |
| HOA Fees |
|
|
|
$4,200.00 |
$21,000.00 |
$42,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.