495 TAFT DR (MLS: O6361383) For Sale

495 TAFT DR, (Polk), Davenport Florida 33837

Currently Rented at $2,035.00 / month

Area: 1911

Property Info

  • MLS O6361383
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1911
  • Living Area (sqft) 1405
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $13.17

Interior Features

  • Other

Buy Price

$
$276,500.00

Rental Price

$
$2,035.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,035.00

Cash Flow

Cap Rate6.1 Gross Yield8.8% Annual Rent$24,420.00 Property Taxes$7,504.80 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,420.00 $2,035.00 / mo $122,100.00 $2,035.00 / mo $244,200.00 $2,035.00 / mo
Estimated Expenses $7,504.80 $37,524.00 $75,048.00
Net Cash Flow $16,915.20 $84,576.00 $169,152.00
HOA Fees $158.04 $790.20 $1,580.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.