5026 CASPIAN ST (MLS: O6360844) For Sale

5026 CASPIAN ST, (Osceola), Saint Cloud Florida 34771

Currently Rented at $2,200.00 / month

Area: 1825

Property Info

  • MLS O6360844
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1825
  • Living Area (sqft) 1825
  • Foundation Other
  • Min Lease Other
  • HOA Fees $276.00

Interior Features

  • Other

Buy Price

$
$355,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.1 Gross Yield7.4% Annual Rent$26,400.00 Property Taxes$4,985.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $4,985.00 $24,925.00 $49,850.00
Net Cash Flow $21,415.00 $107,075.00 $214,150.00
HOA Fees $3,312.00 $16,560.00 $33,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.