150 E ROBINSON ST #1225-A (MLS: O6360818) For Sale
150 E ROBINSON ST #1225-A,
(Orange),
Orlando Florida 32801
Currently Rented at $2,000.00 / month
Area: 1051
- MLS O6360818
- Unit No 1225-A
- Bedrooms 1
- Bathrooms 2
- Area (sqft) 1051
- Living Area (sqft) 1051
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $981.40
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate1.4
|
Gross Yield6.1%
|
Annual Rent$24,000.00
|
Property Taxes$6,498.30
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$6,498.30 |
$32,491.50 |
$64,983.00 |
| Net Cash Flow |
|
|
|
$17,501.70 |
$87,508.50 |
$175,017.00 |
| HOA Fees |
|
|
|
$11,776.80 |
$58,884.00 |
$117,768.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.