6685 QUEENS BOROUGH AVE #207 (MLS: O6360401) For Sale
6685 QUEENS BOROUGH AVE #207,
(Orange),
Orlando Florida 32835
Currently Rented at $1,800.00 / month
Area: 1107
- MLS O6360401
- Unit No 207
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1107
- Living Area (sqft) 1107
- Foundation Concrete Perimeter, Other
- Min Lease Concrete Perimeter, Other
- HOA Fees $599.00
Cash Flow
|
Cap Rate6.9
|
Gross Yield12.7%
|
Annual Rent$21,600.00
|
Property Taxes$2,754.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$2,754.00 |
$13,770.00 |
$27,540.00 |
| Net Cash Flow |
|
|
|
$18,846.00 |
$94,230.00 |
$188,460.00 |
| HOA Fees |
|
|
|
$7,188.00 |
$35,940.00 |
$71,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.