1830 MARAVILLA AVE #210 (MLS: O6359616) For Sale
1830 MARAVILLA AVE #210,
(Lee),
Fort Myers Florida 33901
Currently Rented at $1,200.00 / month
Area: 650
- MLS O6359616
- Unit No 210
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 650
- Living Area (sqft) 650
- Foundation Slab
- Min Lease Slab
- HOA Fees $280.00
Cash Flow
|
Cap Rate10.2
|
Gross Yield15%
|
Annual Rent$14,400.00
|
Property Taxes$1,221.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,221.00 |
$6,105.00 |
$12,210.00 |
| Net Cash Flow |
|
|
|
$13,179.00 |
$65,895.00 |
$131,790.00 |
| HOA Fees |
|
|
|
$3,360.00 |
$16,800.00 |
$33,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.