Property Info
- MLS O6359345
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1536
- Living Area (sqft) 1536
- Foundation Crawlspace
- Min Lease -
Interior Features
- Built-in Features
Cash Flow
| Cap Rate13.2 | Gross Yield13.2% | Annual Rent$12,300.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,300.00 $1,025.00 / mo | $61,500.00 $1,025.00 / mo | $123,000.00 $1,025.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $12,300.00 | $61,500.00 | $123,000.00 |