Property Info
- MLS O6359192
- Unit No 4273
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1520
- Living Area (sqft) 1444
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
Interior Features
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
| Cap Rate6.1 | Gross Yield8% | Annual Rent$26,400.00 | Property Taxes$6,208.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $6,208.00 | $31,040.00 | $62,080.00 | |||
| Net Cash Flow | $20,192.00 | $100,960.00 | $201,920.00 |