151 E WASHINGTON ST #209 (MLS: O6359009) For Sale

151 E WASHINGTON ST #209, (Orange), Orlando Florida 32801

Currently Rented at $1,750.00 / month

Area: 1104

Property Info

  • MLS O6359009
  • Unit No 209
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1104
  • Living Area (sqft) 1104
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $861.00

Interior Features

  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$190,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate3.8 Gross Yield11.1% Annual Rent$21,000.00 Property Taxes$3,452.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $3,452.00 $17,260.00 $34,520.00
Net Cash Flow $17,548.00 $87,740.00 $175,480.00
HOA Fees $10,332.00 $51,660.00 $103,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.