4117 S SEMORAN BLVD #14 (MLS: O6358577) For Sale

4117 S SEMORAN BLVD #14, (Orange), Orlando Florida 32822

Currently Rented at $1,500.00 / month

Area: 1214

Property Info

  • MLS O6358577
  • Unit No 14
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1214
  • Living Area (sqft) 1214
  • Foundation Basement
  • Min Lease Basement
  • HOA Fees $459.49

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$155,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 11.6%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.6 Gross Yield11.6% Annual Rent$18,000.00 Property Taxes$2,307.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,307.00 $11,535.00 $23,070.00
Net Cash Flow $15,693.00 $78,465.00 $156,930.00
HOA Fees $5,513.88 $27,569.40 $55,138.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.