1083 S HIAWASSEE RD #635 (MLS: O6358532) For Sale

1083 S HIAWASSEE RD #635, (Orange), Orlando Florida 32835

Currently Rented at $1,317.00 / month

Area: 673

Property Info

  • MLS O6358532
  • Unit No 635
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 673
  • Living Area (sqft) 673
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $426.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$114,495.00

Rental Price

$
$1,317.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 13.8%
  • Lease End Date
  • October 21, 2026
  • Rent Amount

  • $1,317.00

Cash Flow

Cap Rate7.3 Gross Yield13.8% Annual Rent$15,804.00 Property Taxes$2,289.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,804.00 $1,317.00 / mo $79,020.00 $1,317.00 / mo $158,040.00 $1,317.00 / mo
Estimated Expenses $2,289.00 $11,445.00 $22,890.00
Net Cash Flow $13,515.00 $67,575.00 $135,150.00
HOA Fees $5,112.00 $25,560.00 $51,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.