Property Info
- MLS O6358532
- Unit No 635
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 673
- Living Area (sqft) 673
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate11.3 | Gross Yield13.2% | Annual Rent$15,804.00 | Property Taxes$2,289.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,804.00 $1,317.00 / mo | $79,020.00 $1,317.00 / mo | $158,040.00 $1,317.00 / mo | |||
| Estimated Expenses | $2,289.00 | $11,445.00 | $22,890.00 | |||
| Net Cash Flow | $13,515.00 | $67,575.00 | $135,150.00 |