2517 CAPER LN #205 (MLS: O6358434) For Sale
2517 CAPER LN #205,
(Orange),
Maitland Florida 32751
Currently Rented at $1,200.00 / month
Area: 620
- MLS O6358434
- Unit No 205
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 620
- Living Area (sqft) 550
- Foundation Block
- Min Lease Block
- HOA Fees $280.00
Cash Flow
|
Cap Rate7.7
|
Gross Yield12%
|
Annual Rent$14,400.00
|
Property Taxes$1,789.19
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,789.19 |
$8,945.95 |
$17,891.90 |
| Net Cash Flow |
|
|
|
$12,610.81 |
$63,054.05 |
$126,108.10 |
| HOA Fees |
|
|
|
$3,360.00 |
$16,800.00 |
$33,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.