2597 OAK PARK WAY #205 (MLS: O6356651) For Sale
2597 OAK PARK WAY #205,
(Orange),
Orlando Florida 32822
Currently Rented at $1,545.00 / month
Area: 800
- MLS O6356651
- Unit No 205
- Bedrooms 1
- Bathrooms 2
- Area (sqft) 800
- Living Area (sqft) 800
- Foundation Slab
- Min Lease Slab
- HOA Fees $318.00
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate10.5
|
Gross Yield15.5%
|
Annual Rent$18,540.00
|
Property Taxes$2,141.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,540.00 $1,545.00 / mo
|
$92,700.00 $1,545.00 / mo
|
$185,400.00 $1,545.00 / mo
|
| Estimated Expenses |
|
|
|
$2,141.00 |
$10,705.00 |
$21,410.00 |
| Net Cash Flow |
|
|
|
$16,399.00 |
$81,995.00 |
$163,990.00 |
| HOA Fees |
|
|
|
$3,816.00 |
$19,080.00 |
$38,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.