101 S EOLA DR #1209 (MLS: O6356643) For Sale

101 S EOLA DR #1209, (Orange), Orlando Florida 32801

Currently Rented at $3,600.00 / month

Area: 1740

Property Info

  • MLS O6356643
  • Unit No 1209
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1740
  • Living Area (sqft) 1740
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $2,385.00

Interior Features

  • Accessibility Features
  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Other
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$469,900.00

Rental Price

$
$3,600.00
  • Cap Rate
  • 1.1%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $3,600.00

Cash Flow

Cap Rate1.1 Gross Yield9.2% Annual Rent$43,200.00 Property Taxes$9,179.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $43,200.00 $3,600.00 / mo $216,000.00 $3,600.00 / mo $432,000.00 $3,600.00 / mo
Estimated Expenses $9,179.00 $45,895.00 $91,790.00
Net Cash Flow $34,021.00 $170,105.00 $340,210.00
HOA Fees $28,620.00 $143,100.00 $286,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.