5635 DEVONBRIAR WAY #K204 (MLS: O6356261) For Sale

5635 DEVONBRIAR WAY #K204, (Orange), Orlando Florida 32822

Currently Rented at $1,800.00 / month

Area: 1150

Property Info

  • MLS O6356261
  • Unit No K204
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1150
  • Living Area (sqft) 1150
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $743.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$150,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 14.4%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.5 Gross Yield14.4% Annual Rent$21,600.00 Property Taxes$2,872.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,872.00 $14,360.00 $28,720.00
Net Cash Flow $18,728.00 $93,640.00 $187,280.00
HOA Fees $8,916.00 $44,580.00 $89,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.