2243 SILVER PINES PL #405 (MLS: O6355957) For Sale
2243 SILVER PINES PL #405,
(Orange),
Orlando Florida 32808
Currently Rented at $1,650.00 / month
Area: 1490
- MLS O6355957
- Unit No 405
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1490
- Living Area (sqft) 1490
- Foundation Slab
- Min Lease Slab
- HOA Fees $569.79
- Living Room/Dining Room Combo
- Other
Cash Flow
|
Cap Rate9.7
|
Gross Yield17.2%
|
Annual Rent$19,800.00
|
Property Taxes$1,816.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$1,816.00 |
$9,080.00 |
$18,160.00 |
| Net Cash Flow |
|
|
|
$17,984.00 |
$89,920.00 |
$179,840.00 |
| HOA Fees |
|
|
|
$6,837.48 |
$34,187.40 |
$68,374.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.