1835 WARRINGWOOD DR #GE (MLS: O6355540) For Sale

1835 WARRINGWOOD DR #GE, (Orange), Orlando Florida 32839

Currently Rented at $1,395.00 / month

Area: 762

Property Info

  • MLS O6355540
  • Unit No GE
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 762
  • Living Area (sqft) 762
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $488.25

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$84,900.00

Rental Price

$
$1,395.00
  • Cap Rate
  • 11.9%
  • Gross Yield
  • 19.7%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,395.00

Cash Flow

Cap Rate11.9 Gross Yield19.7% Annual Rent$16,740.00 Property Taxes$805.46 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,740.00 $1,395.00 / mo $83,700.00 $1,395.00 / mo $167,400.00 $1,395.00 / mo
Estimated Expenses $805.46 $4,027.30 $8,054.60
Net Cash Flow $15,934.54 $79,672.70 $159,345.40
HOA Fees $5,859.00 $29,295.00 $58,590.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.