311 SCOTTSDALE SQ #311 (MLS: O6355536) For Sale
311 SCOTTSDALE SQ #311,
(Orange),
Winter Park Florida 32792
Currently Rented at $1,450.00 / month
Area: 785
- MLS O6355536
- Unit No 311
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 785
- Living Area (sqft) 785
- Foundation Slab
- Min Lease Slab
- HOA Fees $880.00
Cash Flow
|
Cap Rate5.1
|
Gross Yield15.9%
|
Annual Rent$17,400.00
|
Property Taxes$1,270.50
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$1,270.50 |
$6,352.50 |
$12,705.00 |
| Net Cash Flow |
|
|
|
$16,129.50 |
$80,647.50 |
$161,295.00 |
| HOA Fees |
|
|
|
$10,560.00 |
$52,800.00 |
$105,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.