Property Info
- MLS O6355524
- Unit No 714
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 850
- Living Area (sqft) 850
- Foundation Slab
- Min Lease Slab
- HOA Fees $568.00
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Solid Surface Counters
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
| Cap Rate8.3 | Gross Yield23.9% | Annual Rent$11,940.00 | Property Taxes$994.99 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,940.00 $995.00 / mo | $59,700.00 $995.00 / mo | $119,400.00 $995.00 / mo | |||
| Estimated Expenses | $994.99 | $4,974.95 | $9,949.90 | |||
| Net Cash Flow | $10,945.01 | $54,725.05 | $109,450.10 | |||
| HOA Fees | $6,816.00 | $34,080.00 | $68,160.00 |