800 N FISKE BLVD #714 (MLS: O6355524) For Sale
800 N FISKE BLVD #714,
(Brevard),
Cocoa Florida 32922
Currently Rented at $995.00 / month
Area: 850
- MLS O6355524
- Unit No 714
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 850
- Living Area (sqft) 850
- Foundation Slab
- Min Lease Slab
- HOA Fees $568.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Solid Surface Counters
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.3
|
Gross Yield23.9%
|
Annual Rent$11,940.00
|
Property Taxes$994.99
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,940.00 $995.00 / mo
|
$59,700.00 $995.00 / mo
|
$119,400.00 $995.00 / mo
|
| Estimated Expenses |
|
|
|
$994.99 |
$4,974.95 |
$9,949.90 |
| Net Cash Flow |
|
|
|
$10,945.01 |
$54,725.05 |
$109,450.10 |
| HOA Fees |
|
|
|
$6,816.00 |
$34,080.00 |
$68,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.