Property Info
- MLS O6355208
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1599
- Living Area (sqft) 1158
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.4 | Gross Yield5.4% | Annual Rent$22,800.00 | Property Taxes$4,279.68 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $4,279.68 | $21,398.40 | $42,796.80 | |||
| Net Cash Flow | $18,520.32 | $92,601.60 | $185,203.20 |