2780 SW 161ST LN (MLS: O6355094) For Sale

2780 SW 161ST LN, (Marion), Ocala Florida 34473

Currently Rented at $1,775.00 / month

Area: 1902

Property Info

  • MLS O6355094
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1902
  • Living Area (sqft) 1416
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$270,000.00

Rental Price

$
$1,775.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • February 28, 2026
  • Rent Amount

  • $1,775.00

Cash Flow

Cap Rate6.4 Gross Yield7.9% Annual Rent$21,300.00 Property Taxes$3,933.19 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,300.00 $1,775.00 / mo $106,500.00 $1,775.00 / mo $213,000.00 $1,775.00 / mo
Estimated Expenses $3,933.19 $19,665.95 $39,331.90
Net Cash Flow $17,366.81 $86,834.05 $173,668.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.