15869 SW 26TH CT (MLS: O6355066) For Sale
15869 SW 26TH CT,
(Marion),
Ocala Florida 34473
Currently Rented at $1,725.00 / month
Area: 1836
- MLS O6355066
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1836
- Living Area (sqft) 1284
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.3
|
Gross Yield7.7%
|
Annual Rent$20,700.00
|
Property Taxes$3,754.60
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,700.00 $1,725.00 / mo
|
$103,500.00 $1,725.00 / mo
|
$207,000.00 $1,725.00 / mo
|
| Estimated Expenses |
|
|
|
$3,754.60 |
$18,773.00 |
$37,546.00 |
| Net Cash Flow |
|
|
|
$16,945.40 |
$84,727.00 |
$169,454.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.