Property Info
- MLS O6354963
- Unit No -
- Bedrooms 4
- Bathrooms 5
- Area (sqft) 4165
- Living Area (sqft) 3022
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate-0.2 | Gross Yield0.8% | Annual Rent$12,600.00 | Property Taxes$16,000.80 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,600.00 $1,050.00 / mo | $63,000.00 $1,050.00 / mo | $126,000.00 $1,050.00 / mo | |||
| Estimated Expenses | $16,000.80 | $80,004.00 | $160,008.00 | |||
| Net Cash Flow | -$3,400.80 | -$17,004.00 | -$34,008.00 |