5136 PARK CENTRAL DR #215 (MLS: O6353618) For Sale
5136 PARK CENTRAL DR #215,
(Orange),
Orlando Florida 32839
Currently Rented at $1,450.00 / month
Area: 874
- MLS O6353618
- Unit No 215
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 874
- Living Area (sqft) 874
- Foundation Block
- Min Lease Block
- HOA Fees $461.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate5.8
|
Gross Yield11.2%
|
Annual Rent$17,400.00
|
Property Taxes$2,756.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$2,756.00 |
$13,780.00 |
$27,560.00 |
| Net Cash Flow |
|
|
|
$14,644.00 |
$73,220.00 |
$146,440.00 |
| HOA Fees |
|
|
|
$5,532.00 |
$27,660.00 |
$55,320.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.