877 CAMBRIDGE DR (MLS: O6353088) For Sale

877 CAMBRIDGE DR, (Polk), Winter Haven Florida 33881

Currently Rented at $1,895.00 / month

Area: 5637

Property Info

  • MLS O6353088
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 5637
  • Living Area (sqft) 1849
  • Foundation Block
  • Min Lease Block
  • HOA Fees $25.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$334,980.00

Rental Price

$
$1,895.00
  • Cap Rate
  • 4.4%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $1,895.00

Cash Flow

Cap Rate4.4 Gross Yield6.8% Annual Rent$22,740.00 Property Taxes$7,640.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,740.00 $1,895.00 / mo $113,700.00 $1,895.00 / mo $227,400.00 $1,895.00 / mo
Estimated Expenses $7,640.00 $38,200.00 $76,400.00
Net Cash Flow $15,100.00 $75,500.00 $151,000.00
HOA Fees $300.00 $1,500.00 $3,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.