Property Info
- MLS O6351787
- Unit No -
- Bedrooms 5
- Bathrooms 2
- Area (sqft) 1798
- Living Area (sqft) 1798
- Foundation Slab
- Min Lease Slab
Interior Features
- Accessibility Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Primary Bedroom Main Floor
- Split Bedroom
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate8.3 | Gross Yield9% | Annual Rent$28,200.00 | Property Taxes$2,107.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,200.00 $2,350.00 / mo | $141,000.00 $2,350.00 / mo | $282,000.00 $2,350.00 / mo | |||
| Estimated Expenses | $2,107.00 | $10,535.00 | $21,070.00 | |||
| Net Cash Flow | $26,093.00 | $130,465.00 | $260,930.00 |