10338 LAKE DISTRICT LN #S (MLS: O6351612) For Sale

10338 LAKE DISTRICT LN #S, (Orange), Orlando Florida 32832

Currently Rented at $2,100.00 / month

Area: 1764

Property Info

  • MLS O6351612
  • Unit No S
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1764
  • Living Area (sqft) 1614
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $299.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$354,900.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate4.6 Gross Yield7.1% Annual Rent$25,200.00 Property Taxes$5,379.35 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $5,379.35 $26,896.75 $53,793.50
Net Cash Flow $19,820.65 $99,103.25 $198,206.50
HOA Fees $3,588.00 $17,940.00 $35,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.