Property Info
- MLS O6351549
- Unit No 14
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 537
- Living Area (sqft) 537
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate7.2 | Gross Yield9% | Annual Rent$12,600.00 | Property Taxes$2,485.62 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,600.00 $1,050.00 / mo | $63,000.00 $1,050.00 / mo | $126,000.00 $1,050.00 / mo | |||
| Estimated Expenses | $2,485.62 | $12,428.10 | $24,856.20 | |||
| Net Cash Flow | $10,114.38 | $50,571.90 | $101,143.80 |