8718 RAIN FOREST PL #C (MLS: O6351262) For Sale

8718 RAIN FOREST PL #C, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,200.00 / month

Area: 1440

Property Info

  • MLS O6351262
  • Unit No C
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1440
  • Living Area (sqft) 1357
  • Foundation Block
  • Min Lease Block
  • HOA Fees $345.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Stone Counters
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$240,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 11%
  • Lease End Date
  • -
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate7.8 Gross Yield11% Annual Rent$26,400.00 Property Taxes$3,641.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $3,641.00 $18,205.00 $36,410.00
Net Cash Flow $22,759.00 $113,795.00 $227,590.00
HOA Fees $4,140.00 $20,700.00 $41,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.