914 LAKE DESTINY RD #A (MLS: O6350255) For Sale
914 LAKE DESTINY RD #A,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,600.00 / month
Area: 1182
- MLS O6350255
- Unit No A
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1182
- Living Area (sqft) 1112
- Foundation Slab
- Min Lease Slab
- HOA Fees $392.00
- Ceiling Fans(s)
- Stone Counters
Cash Flow
|
Cap Rate8.0
|
Gross Yield12.5%
|
Annual Rent$19,200.00
|
Property Taxes$2,236.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$2,236.00 |
$11,180.00 |
$22,360.00 |
| Net Cash Flow |
|
|
|
$16,964.00 |
$84,820.00 |
$169,640.00 |
| HOA Fees |
|
|
|
$4,704.00 |
$23,520.00 |
$47,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.