17538 BLACK RAIL ST (MLS: O6349325) For Sale

17538 BLACK RAIL ST, (Orange), Windermere Florida 34786

Currently Rented at $4,900.00 / month

Area: 6553

Property Info

  • MLS O6349325
  • Unit No -
  • Bedrooms 6
  • Bathrooms 5
  • Area (sqft) 6553
  • Living Area (sqft) 4999
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $166.67

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan

Buy Price

$
$1,380,000.00

Rental Price

$
$4,900.00
  • Cap Rate
  • 2.9%
  • Gross Yield
  • 4.3%
  • Lease End Date
  • -
  • Rent Amount

  • $4,900.00

Cash Flow

Cap Rate2.9 Gross Yield4.3% Annual Rent$58,800.00 Property Taxes$16,404.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $58,800.00 $4,900.00 / mo $294,000.00 $4,900.00 / mo $588,000.00 $4,900.00 / mo
Estimated Expenses $16,404.00 $82,020.00 $164,040.00
Net Cash Flow $42,396.00 $211,980.00 $423,960.00
HOA Fees $2,000.04 $10,000.20 $20,000.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.