901 S SOLANDRA DR (MLS: O6348783) For Sale

901 S SOLANDRA DR, (Orange), Orlando Florida 32807

Currently Rented at $2,500.00 / month

Area: 1562

Property Info

  • MLS O6348783
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 1562
  • Living Area (sqft) 1562
  • Foundation Block, Slab
  • Min Lease -

Interior Features

  • Thermostat

Buy Price

$
$394,999.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.6 Gross Yield7.6% Annual Rent$30,000.00 Property Taxes$3,922.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $3,922.00 $19,610.00 $39,220.00
Net Cash Flow $26,078.00 $130,390.00 $260,780.00