Property Info
- MLS O6348781
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 3387
- Living Area (sqft) 2530
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
Cash Flow
| Cap Rate7.4 | Gross Yield8.7% | Annual Rent$28,800.00 | Property Taxes$4,334.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $4,334.00 | $21,670.00 | $43,340.00 | |||
| Net Cash Flow | $24,466.00 | $122,330.00 | $244,660.00 |