220 E DESOTO ST #4 (MLS: O6348764) For Sale
220 E DESOTO ST #4,
(Lake),
Clermont Florida 34711
Currently Rented at $1,960.00 / month
Area: 1488
- MLS O6348764
- Unit No 4
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1488
- Living Area (sqft) 1242
- Foundation Slab
- Min Lease Slab
- HOA Fees $200.00
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Stone Counters
- Thermostat
- Tray Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.7
|
Gross Yield8.4%
|
Annual Rent$23,520.00
|
Property Taxes$2,289.96
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,520.00 $1,960.00 / mo
|
$117,600.00 $1,960.00 / mo
|
$235,200.00 $1,960.00 / mo
|
| Estimated Expenses |
|
|
|
$2,289.96 |
$11,449.80 |
$22,899.60 |
| Net Cash Flow |
|
|
|
$21,230.04 |
$106,150.20 |
$212,300.40 |
| HOA Fees |
|
|
|
$2,400.00 |
$12,000.00 |
$24,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.