Property Info
- MLS O6348525
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1301
- Living Area (sqft) 1316
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate9.3 | Gross Yield10.6% | Annual Rent$26,400.00 | Property Taxes$3,196.25 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $3,196.25 | $15,981.25 | $31,962.50 | |||
| Net Cash Flow | $23,203.75 | $116,018.75 | $232,037.50 |