Property Info
- MLS O6347935
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1297
- Living Area (sqft) 1297
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate4.3 | Gross Yield5.1% | Annual Rent$9,000.00 | Property Taxes$1,467.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
| Estimated Expenses | $1,467.00 | $7,335.00 | $14,670.00 | |||
| Net Cash Flow | $7,533.00 | $37,665.00 | $75,330.00 |